51 Willoughby Street - retail in Brooklyn, NY
Retail

51 Willoughby Street

51 willoughby st brooklyn, ny, 11201, brooklyn, NY 11201

Price

Price on request

Market rate estimate — not broker-provided

Cost-of-Business Details

Medium Confidence
Low
$34.28/SF
Mid
$42.85/SF
High
$51.42/SF
Tier Used
tax_cap_reverse

Estimated from market cap rate (6.2%), property tax rate (0.05%), and wage-adjusted baseline.

Tier Resolution Trace
Tier 1insufficient_data
Tier 2successselected
Cost Breakdown
ComponentValueDetailSource
Base Rent$42.85/SFtax_cap_reverse
Utilities2.4¢/kWhOpenEI URDB
Property Tax0.1% eff. rateAPI Ninjas
Labor Index$2903/wkBLS QCEW
Source Provenance (3)
SourceTypeCountYearFreshnessPeer
Market Reportscap_ratequarterly
API Ninjasproperty_taxannual
BLS QCEWwage_indexquarterly
Data sources used
market_reportsproperty_taxwage_index

Location

51 willoughby st brooklyn, ny, 11201, brooklyn, NY 11201

Marker
Leaflet © OpenStreetMap contributors

Market Context

As of Q1 2026, the New York City Area retail market showed a 4.2% vacancy rate, average asking rents near $54.00/SF/yr, and cap rates around 6.2%. Source: www matthews com Q1 2026 market report.

Projected current pricing

low confidence
Projected asking rent
$54.00/SF/yr
Estimated sale value
$542–$684/SF

Modeled estimate (income approach) shown as a range — not an appraisal. Projected asking rent × occupancy × net-operating-income margin band ÷ market cap rate, from Q1 2026 www matthews com data (cap rate 6.2%, asking rent held flat).

View the full New York City Area Retail market report →

Tight vacancy keeps competition for quality space elevated.

Compare it against other retail listings for sale in Brooklyn, NY to benchmark pricing and space — view the full market.

Retail market FAQ

What is the typical cap rate for retail in New York City Area?
About 6.2% as of Q1 2026, per www matthews com.
Is the New York City Area retail market tightening or softening?
Vacancy is around 4.2% (Q1 2026).

Unified Estimate

Medium Confidence
$386.12/SF-$522.40/SF
Mid: $454.26/SF

Rate-first confidence-weighted blend with cost-of-business adjustment.

Sale Price History

2025 – 2026 · county sold comps + market trendsFIPS 36081

Medium Confidence
  • Avg Rent ($/SF/yr) (market data)
  • Median $/SF (sold)
  • Vacancy %
Q4 '20Q1 '25Q2 '25Q4 '25Q1 '26$0$300$600$900$12000%10%20%30%40%
Market asking rent (quarterly avg)Median sale price / SFVacancy rate (right axis)P25–P75 IQR band

Investment Analysis

Beta Feature: Investment Analysis is currently in beta testing. Metrics are calculated based on available financial data and market comparables. Results are for informational purposes and should not be considered financial advice. Verify all assumptions and consult with a financial advisor before making investment decisions.

Financing Assumptions

Insufficient financial data for full analysis. Add more financial fields to improve metric coverage.

Market Employment Trend

YoY Growth:+0.2%
Avg Weekly Wage:$2,004

December 2025 • Source: BLS QCEW

Economic Indicators

30-Yr Mortgage:6.47%
CPI Inflation (YoY):4.2%

Source: FRED

Market Demographics

Census ACS 2024
Population2,631,580
Median Income$80k↑ 8%
College Educated37.9%↑ 4.5pp
Median Age36.5 yrs
Median Home Value$905k
Unemployment7.9%↑ 4.3pp

2024 American Community Survey 5-Year Estimates •Released annually by U.S. Census Bureau

Sold Comps

Q1 2026
Median $/SF$684
Avg $/SF$792
25th–75th Percentile$452 – $1110
Sample Size125 transactions
CountyNew York

Sold median $684/SF is 1267.3% above asking avg $50/SF

Source: nyc_rolling_sales · County FIPS: 36061

Assumptions
  • Interest rate: 6.47% (FRED live)
  • Loan term: 25 years
  • Down payment: 25.0%
  • Market comparison: retail in brooklyn, NY

More Retail for Sale in Brooklyn, NY(5)

Contact Broker

Ryan P. Condren

Ryan P. Condren

Listed by

JLL