Cash-on-Cash ROI Calculator
See the real pre-tax return on the cash you actually put in.
Inputs
$
%
$
$
Capital repairs or upgrades made at purchase.
%
years
$
Rent, revenue, or all-in gross annual income.
%
$
Taxes, insurance, maintenance, management, utilities — excluding debt service.
Results
Cash-on-Cash ROI
13.14%
Annual cash flow of $17,745 on $135,000 invested
Down Payment$125,000
Loan Amount$375,000
Monthly Debt Service$2,771
Annual Debt Service$33,255
Effective Gross Income$76,000
Net Operating Income (NOI)$51,000
Annual Cash Flow After Debt$17,745
Cap Rate10.20%
DSCR1.53
Total Cash Invested$135,000